| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.42B | $4.36B | $3.98B | $4.03B |
| Cost of Revenue | $627M | $625M | $613M | $583M |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.02B | $1.03B | $886M | $943M |
| EBITDA | $1.88B | $1.87B | $1.66B | $1.62B |
| Pre-Tax Income | $659M | $661M | $576M | $707M |
| Income Tax Expense | -$162M | -$149M | -$114M | $4.00M |
| Net Income | $821M | $810M | $690M | $703M |
| Per Share | ||||
| EPS (Basic) | $4.27 | $3.15 | $2.69 | $2.78 |
| EPS (Diluted) | $4.25 | $3.14 | $2.69 | $2.78 |
| Shares Basic | 192M | 257M | 257M | 253M |
| Shares Diluted | 193M | 258M | 257M | 253M |
| Dividend Per Share | — | $2.03 | $1.92 | $1.81 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +23.0% | +23.5% | +22.3% | +23.4% |
| EBITDA Margin | +42.4% | +42.9% | +41.6% | +40.2% |
| Net Margin | +18.6% | +18.6% | +17.3% | +17.5% |
| Effective Tax Rate | -24.6% | -22.5% | -19.8% | +0.6% |
| Growth | ||||
| Revenue Growth | — | +9.6% | -1.1% | -4.2% |
| Net Income Growth | — | +17.4% | -1.8% | +2.5% |
| EPS Growth | — | +16.7% | -3.2% | +1.8% |
| Share Count Change | — | +0.4% | +1.4% | +0.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.32B | $991M | $943M | $503M |
| FCF Per Share | $6.85 | $3.84 | $3.67 | $1.99 |
| FCF Margin | +29.9% | +22.7% | +23.7% | +12.5% |
| FCF Growth | — | +5.1% | +87.5% | +383.7% |