| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $75.1B | $75.0B | $71.0B | $67.6B |
| Cost of Revenue | $67.7B | $67.4B | $64.1B | $59.1B |
| Gross Profit | $7.37B | $7.62B | $6.93B | $8.48B |
| Operating | ||||
| Operating Income | $7.42B | $7.73B | $7.01B | $8.51B |
| EBITDA | — | $9.42B | $8.57B | $9.94B |
| Pre-Tax Income | $5.66B | $5.92B | $6.22B | $8.10B |
| Income Tax Expense | $867M | $905M | $884M | $1.18B |
| Net Income | $4.79B | $5.02B | $5.34B | $6.92B |
| Per Share | ||||
| EPS (Basic) | $27.67 | $21.56 | $22.39 | $27.65 |
| EPS (Diluted) | $27.56 | $21.49 | $22.31 | $27.55 |
| Shares Basic | 173M | 233M | 238M | 250M |
| Shares Diluted | 174M | 234M | 239M | 251M |
| Dividend Per Share | — | $13.35 | $12.75 | $12.15 |
| Margins | ||||
| Gross Margin | +9.8% | +10.2% | +9.8% | +12.5% |
| EBIT Margin | +9.9% | +10.3% | +9.9% | +12.6% |
| EBITDA Margin | — | +12.5% | +12.1% | +14.7% |
| Net Margin | +6.4% | +6.7% | +7.5% | +10.2% |
| Effective Tax Rate | +15.3% | +15.3% | +14.2% | +14.5% |
| Growth | ||||
| Revenue Growth | — | +5.6% | +5.1% | +2.4% |
| Net Income Growth | — | -6.0% | -22.9% | +20.7% |
| EPS Growth | — | -3.7% | -19.0% | +27.2% |
| Share Count Change | — | -2.4% | -4.8% | -5.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $7.37B | $8.56B | $6.97B | $7.92B |
| FCF Per Share | $42.36 | $36.65 | $29.15 | $31.53 |
| FCF Margin | +9.8% | +11.4% | +9.8% | +11.7% |
| FCF Growth | — | +22.7% | -12.0% | +1.5% |