| METRIC | TTM | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|
| Period Ending | — | Dec 26, 2020 | Dec 28, 2019 | Dec 29, 2018 |
| Revenue | ||||
| Revenue | $2.49B | $479M | $458M | $374M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | $939M | $230M | $189M | $125M |
| Operating | ||||
| Operating Income | $237M | $115M | $74.8M | $11.5M |
| EBITDA | $374M | — | — | — |
| Pre-Tax Income | — | — | — | $17.7M |
| Income Tax Expense | -$166M | $14.9M | $8.60M | $1.40M |
| Net Income | $440M | $83.2M | $49.1M | $16.3M |
| Per Share | ||||
| EPS (Basic) | $8.28 | $1.10 | $0.64 | $0.24 |
| EPS (Diluted) | $6.70 | $1.06 | $0.63 | $0.08 |
| Shares Basic | 53.1M | 75.6M | 76.8M | 66.8M |
| Shares Diluted | 65.6M | 78.4M | 78.0M | 67.8M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +37.7% | +48.0% | +41.3% | +33.4% |
| EBIT Margin | +9.5% | +24.1% | +16.3% | +3.1% |
| EBITDA Margin | +15.0% | — | — | — |
| Net Margin | +17.7% | +17.4% | +10.7% | +4.4% |
| Effective Tax Rate | — | — | — | +7.9% |
| Growth | ||||
| Revenue Growth | — | +4.6% | +22.5% | -7.6% |
| Net Income Growth | — | +69.5% | +201.2% | -92.0% |
| EPS Growth | — | +68.3% | +687.5% | -97.4% |
| Share Count Change | — | +0.5% | +15.0% | +5.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $114M | — | — | — |
| FCF Per Share | $1.74 | — | — | — |
| FCF Margin | +4.6% | — | — | — |
| FCF Growth | — | — | — | — |