| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $34.7B | $34.0B | $33.0B | $32.9B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $9.18B | $8.92B | $8.64B | $8.02B |
| EBITDA | $13.0B | $12.7B | $12.4B | $11.8B |
| Pre-Tax Income | $9.15B | $8.90B | $8.57B | $7.99B |
| Income Tax Expense | $2.05B | $1.99B | $2.00B | $1.81B |
| Net Income | $7.08B | $6.90B | $6.57B | $6.20B |
| Per Share | ||||
| EPS (Basic) | $20.25 | $14.69 | $13.71 | $12.70 |
| EPS (Diluted) | $20.14 | $14.61 | $13.62 | $12.59 |
| Shares Basic | 350M | 469M | 479M | 488M |
| Shares Diluted | 352M | 472M | 482M | 492M |
| Dividend Per Share | — | $6.00 | $5.56 | $5.10 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +26.5% | +26.3% | +26.2% | +24.4% |
| EBITDA Margin | +37.5% | +37.3% | +37.6% | +36.0% |
| Net Margin | +20.4% | +20.3% | +19.9% | +18.9% |
| Effective Tax Rate | +22.4% | +22.4% | +23.4% | +22.7% |
| Growth | ||||
| Revenue Growth | — | +3.0% | +0.5% | -1.5% |
| Net Income Growth | — | +5.1% | +5.9% | +49.5% |
| EPS Growth | — | +7.3% | +8.2% | +53.0% |
| Share Count Change | — | -2.1% | -2.1% | -2.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $5.10B | $5.09B | $4.93B | $5.52B |
| FCF Per Share | $14.50 | $10.78 | $10.22 | $11.21 |
| FCF Margin | +14.7% | +15.0% | +14.9% | +16.8% |
| FCF Growth | — | +3.3% | -10.7% | -3.0% |