| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $17.5B | $16.9B | $15.1B | $15.3B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $5.02B | $4.72B | $4.38B | $4.26B |
| EBITDA | $7.50B | $7.18B | $6.74B | $6.51B |
| Pre-Tax Income | $4.35B | $3.99B | $3.41B | $3.20B |
| Income Tax Expense | $933M | $832M | $687M | $715M |
| Net Income | $3.32B | $3.06B | $2.61B | $2.39B |
| Per Share | ||||
| EPS (Basic) | $1.99 | $1.37 | $1.17 | $1.06 |
| EPS (Diluted) | $1.99 | $1.37 | $1.17 | $1.06 |
| Shares Basic | 1.66B | 2.22B | 2.22B | 2.23B |
| Shares Diluted | 1.66B | 2.22B | 2.22B | 2.23B |
| Dividend Per Share | — | $1.17 | $1.15 | $1.13 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +28.7% | +27.9% | +29.0% | +27.8% |
| EBITDA Margin | +42.8% | +42.4% | +44.6% | +42.5% |
| Net Margin | +18.9% | +18.0% | +17.3% | +15.6% |
| Effective Tax Rate | +21.4% | +20.8% | +20.2% | +22.3% |
| Growth | ||||
| Revenue Growth | — | +12.2% | -1.5% | -20.1% |
| Net Income Growth | — | +17.0% | +9.3% | -6.2% |
| EPS Growth | — | +17.1% | +10.4% | -5.4% |
| Share Count Change | — | +0.1% | -0.6% | -1.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.18B | $2.89B | $3.01B | $4.17B |
| FCF Per Share | $1.91 | $1.30 | $1.35 | $1.87 |
| FCF Margin | +18.2% | +17.1% | +19.9% | +27.2% |
| FCF Growth | — | -3.8% | -28.0% | +24.7% |