| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 27, 2025 | Dec 28, 2024 | Dec 30, 2023 |
| Revenue | ||||
| Revenue | $7.46B | $7.25B | $6.30B | $5.23B |
| Cost of Revenue | $3.05B | $2.99B | $2.60B | $2.22B |
| Gross Profit | $4.41B | $4.26B | $3.70B | $3.00B |
| Operating | ||||
| Operating Income | $1.97B | $1.88B | $1.59B | $1.09B |
| EBITDA | $2.13B | $2.03B | $1.73B | $1.22B |
| Pre-Tax Income | $2.10B | $2.01B | $1.70B | $1.20B |
| Income Tax Expense | $362M | $351M | $284M | -$89.3M |
| Net Income | $1.74B | $1.66B | $1.41B | $1.29B |
| Per Share | ||||
| EPS (Basic) | $12.06 | $8.65 | $7.35 | $6.74 |
| EPS (Diluted) | $11.99 | $8.59 | $7.30 | $6.71 |
| Shares Basic | 144M | 192M | 192M | 191M |
| Shares Diluted | 145M | 194M | 193M | 192M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +59.1% | +58.7% | +58.7% | +57.5% |
| EBIT Margin | +26.5% | +25.9% | +25.3% | +20.9% |
| EBITDA Margin | +28.5% | +28.0% | +27.5% | +23.4% |
| Net Margin | +23.3% | +23.0% | +22.4% | +24.7% |
| Effective Tax Rate | +17.2% | +17.4% | +16.7% | -7.4% |
| Growth | ||||
| Revenue Growth | — | +15.1% | +20.4% | +7.6% |
| Net Income Growth | — | +17.9% | +9.4% | +32.5% |
| EPS Growth | — | +17.7% | +8.8% | +33.1% |
| Share Count Change | — | +0.2% | +0.6% | -0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.45B | $1.36B | $1.24B | $1.18B |
| FCF Per Share | $10.03 | $7.04 | $6.41 | $6.16 |
| FCF Margin | +19.4% | +18.8% | +19.7% | +22.6% |
| FCF Growth | — | +10.0% | +4.7% | +117.4% |