| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $16.3B | $15.6B | $13.1B | $12.6B |
| Cost of Revenue | $10.4B | $10.0B | $8.84B | $8.66B |
| Gross Profit | $5.94B | $5.62B | $4.28B | $3.93B |
| Operating | ||||
| Operating Income | $2.47B | $2.28B | $1.14B | $890M |
| EBITDA | $3.19B | $3.52B | $2.36B | $2.14B |
| Pre-Tax Income | $2.34B | $2.05B | $813M | $816M |
| Income Tax Expense | $376M | $310M | $221M | $168M |
| Net Income | $1.84B | $1.60B | $506M | $581M |
| Per Share | ||||
| EPS (Basic) | $2.88 | $1.87 | $0.59 | $0.69 |
| EPS (Diluted) | $2.83 | $1.83 | $0.58 | $0.68 |
| Shares Basic | 640M | 855M | 853M | 848M |
| Shares Diluted | 649M | 871M | 869M | 859M |
| Dividend Per Share | — | $1.12 | $1.12 | $1.12 |
| Margins | ||||
| Gross Margin | +36.4% | +36.0% | +32.6% | +31.2% |
| EBIT Margin | +15.2% | +14.6% | +8.7% | +7.1% |
| EBITDA Margin | +19.5% | +22.5% | +18.0% | +17.0% |
| Net Margin | +11.3% | +10.2% | +3.9% | +4.6% |
| Effective Tax Rate | +16.1% | +15.1% | +27.2% | +20.6% |
| Growth | ||||
| Revenue Growth | — | +19.1% | +4.2% | -11.3% |
| Net Income Growth | — | +215.4% | -12.9% | -55.9% |
| EPS Growth | — | +215.5% | -14.7% | -55.8% |
| Share Count Change | — | +0.2% | +1.2% | +0.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.91B | $2.45B | $1.79B | $1.79B |
| FCF Per Share | $4.47 | $2.82 | $2.06 | $2.08 |
| FCF Margin | +17.8% | +15.7% | +13.6% | +14.2% |
| FCF Growth | — | +37.1% | +0.1% | -18.8% |