| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $5.42B | $5.22B | $4.21B | $3.32B |
| Cost of Revenue | $3.16B | $3.10B | $2.35B | $2.02B |
| Gross Profit | $2.26B | $2.12B | $1.86B | $1.30B |
| Operating | ||||
| Operating Income | $1.72B | $1.60B | $1.39B | $857M |
| EBITDA | — | $1.60B | $1.40B | $868M |
| Pre-Tax Income | $1.72B | $1.58B | $1.41B | $891M |
| Income Tax Expense | $52.9M | $52.7M | $114M | $60.5M |
| Net Income | $1.67B | $1.53B | $1.29B | $831M |
| Per Share | ||||
| EPS (Basic) | $20.75 | $14.25 | $12.07 | $7.78 |
| EPS (Diluted) | $20.70 | $14.21 | $12.02 | $7.74 |
| Shares Basic | 80.3M | 107M | 107M | 107M |
| Shares Diluted | 80.5M | 108M | 108M | 107M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +41.7% | +40.6% | +44.2% | +39.2% |
| EBIT Margin | +31.8% | +30.6% | +33.2% | +25.8% |
| EBITDA Margin | — | +30.7% | +33.4% | +26.1% |
| Net Margin | +30.7% | +29.3% | +30.7% | +25.0% |
| Effective Tax Rate | +3.1% | +3.3% | +8.1% | +6.8% |
| Growth | ||||
| Revenue Growth | — | +24.1% | +26.7% | +26.7% |
| Net Income Growth | — | +18.3% | +55.5% | +1981.0% |
| EPS Growth | — | +18.2% | +55.3% | +1987.8% |
| Share Count Change | — | +0.0% | +0.1% | +0.8% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.67B | $1.19B | -$308M | -$785M |
| FCF Per Share | $20.73 | $11.04 | $-2.87 | $-7.31 |
| FCF Margin | +30.8% | +22.7% | -7.3% | -23.6% |
| FCF Growth | — | +485.4% | +60.7% | -2494.6% |