| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $20.9B | $21.2B | $20.5B | $19.1B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.66B | $5.82B | $5.88B | $5.01B |
| EBITDA | $6.98B | $8.12B | $8.18B | $7.41B |
| Pre-Tax Income | $3.29B | $4.26B | $4.51B | $3.90B |
| Income Tax Expense | $555M | $811M | $641M | $754M |
| Net Income | $2.80B | $3.48B | $3.13B | $3.07B |
| Per Share | ||||
| EPS (Basic) | $7.01 | $6.36 | $5.41 | $5.02 |
| EPS (Diluted) | $6.99 | $6.34 | $5.38 | $4.98 |
| Shares Basic | 400M | 547M | 579M | 612M |
| Shares Diluted | 401M | 549M | 582M | 616M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +22.3% | +27.5% | +28.7% | +26.3% |
| EBITDA Margin | +33.5% | +38.3% | +40.0% | +38.8% |
| Net Margin | +13.4% | +16.4% | +15.3% | +16.1% |
| Effective Tax Rate | +16.8% | +19.0% | +14.2% | +19.3% |
| Growth | ||||
| Revenue Growth | — | +3.6% | +7.1% | +7.6% |
| Net Income Growth | — | +11.1% | +2.1% | +21.3% |
| EPS Growth | — | +17.8% | +8.0% | +27.4% |
| Share Count Change | — | -5.7% | -5.5% | -4.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.93B | $4.30B | $5.06B | $3.77B |
| FCF Per Share | $9.80 | $7.83 | $8.70 | $6.13 |
| FCF Margin | +18.8% | +20.3% | +24.7% | +19.8% |
| FCF Growth | — | -15.1% | +34.1% | +20.2% |