| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $8.75B | $8.20B | $7.55B | $7.35B |
| Cost of Revenue | $4.84B | $4.51B | $4.14B | $3.99B |
| Gross Profit | $3.91B | $3.69B | $3.40B | $3.35B |
| Operating | ||||
| Operating Income | $1.78B | $1.66B | $1.51B | $1.53B |
| EBITDA | $1.95B | $1.83B | $1.69B | $1.71B |
| Pre-Tax Income | $1.78B | $1.66B | $1.51B | $1.52B |
| Income Tax Expense | $424M | $397M | $358M | $367M |
| Net Income | $1.35B | $1.26B | $1.15B | $1.16B |
| Per Share | ||||
| EPS (Basic) | $1.57 | $1.10 | $1.00 | $1.01 |
| EPS (Diluted) | $1.57 | $1.09 | $1.00 | $1.01 |
| Shares Basic | 859M | 1.15B | 1.15B | 1.14B |
| Shares Diluted | 861M | 1.15B | 1.15B | 1.15B |
| Dividend Per Share | — | $0.88 | $0.78 | $0.89 |
| Margins | ||||
| Gross Margin | +44.7% | +45.0% | +45.1% | +45.7% |
| EBIT Margin | +20.3% | +20.2% | +20.0% | +20.8% |
| EBITDA Margin | +22.3% | +22.4% | +22.3% | +23.2% |
| Net Margin | +15.5% | +15.3% | +15.2% | +15.7% |
| Effective Tax Rate | +23.9% | +24.0% | +23.7% | +24.1% |
| Growth | ||||
| Revenue Growth | — | +8.7% | +2.7% | +5.2% |
| Net Income Growth | — | +9.4% | -0.4% | +6.3% |
| EPS Growth | — | +9.0% | -1.0% | -46.6% |
| Share Count Change | — | +0.2% | +0.2% | +99.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.16B | $1.05B | $947M | $1.26B |
| FCF Per Share | $1.34 | $0.91 | $0.82 | $1.10 |
| FCF Margin | +13.2% | +12.8% | +12.5% | +17.1% |
| FCF Growth | — | +11.0% | -24.9% | +64.2% |