| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | — | — | — | — |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.16B | $2.37B | $2.09B | $2.24B |
| EBITDA | $4.03B | $4.22B | $3.82B | $3.85B |
| Pre-Tax Income | $1.31B | $1.55B | $1.37B | $1.57B |
| Income Tax Expense | $48.0M | $88.0M | -$34.0M | $169M |
| Net Income | $1.26B | $1.46B | $1.40B | $1.40B |
| Per Share | ||||
| EPS (Basic) | $8.16 | $7.04 | $6.78 | $6.77 |
| EPS (Diluted) | $8.15 | $7.03 | $6.77 | $6.76 |
| Shares Basic | 155M | 207M | 207M | 206M |
| Shares Diluted | 155M | 207M | 207M | 206M |
| Dividend Per Share | — | $4.44 | $4.15 | $3.88 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | +3.7% | +5.7% | -2.5% | +10.8% |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | +4.1% | +0.5% | +29.0% |
| EPS Growth | — | +3.8% | +0.1% | +22.5% |
| Share Count Change | — | 0.0% | +0.5% | +5.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.51B | $2.84B | $3.19B | $2.73B |
| FCF Per Share | $16.19 | $13.71 | $15.41 | $13.25 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | -11.0% | +16.8% | +77.0% |