| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.14B | $6.85B | $6.72B | $6.61B |
| Cost of Revenue | $4.18B | $4.49B | $4.50B | $4.44B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $76.0M | $200M | $117M | -$279M |
| Income Tax Expense | $29.0M | $102M | $213M | -$217M |
| Net Income | -$29.0M | -$779M | $703M | $423M |
| Per Share | ||||
| EPS (Basic) | $-0.09 | $-1.87 | $1.68 | $0.94 |
| EPS (Diluted) | $-0.09 | $-1.86 | $1.68 | $0.94 |
| Shares Basic | 311M | 418M | 419M | 450M |
| Shares Diluted | 312M | 419M | 419M | 450M |
| Dividend Per Share | — | $1.43 | $1.52 | $1.44 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | -0.5% | -11.4% | +10.5% | +6.4% |
| Effective Tax Rate | +38.2% | +51.0% | +182.1% | +77.8% |
| Growth | ||||
| Revenue Growth | — | +1.9% | +1.6% | -49.2% |
| Net Income Growth | — | -210.8% | +66.2% | -92.8% |
| EPS Growth | — | -210.7% | +78.7% | -92.0% |
| Share Count Change | — | 0.0% | -6.8% | -9.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $410M | $560M | $765M | $845M |
| FCF Per Share | $1.31 | $1.34 | $1.82 | $1.88 |
| FCF Margin | +6.7% | +8.2% | +11.4% | +12.8% |
| FCF Growth | — | -26.8% | -9.5% | -32.3% |