| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $68.3B | $63.4B | $61.6B | $58.0B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $5.52B | $5.82B | $6.00B | $5.52B |
| EBITDA | $8.04B | $8.27B | $8.51B | $7.86B |
| Pre-Tax Income | $5.09B | $6.19B | $4.66B | $5.61B |
| Income Tax Expense | $1.13B | $1.18B | $1.20B | $999M |
| Net Income | $3.95B | $5.01B | $3.46B | $4.61B |
| Per Share | ||||
| EPS (Basic) | $8.11 | $7.72 | $5.39 | $7.21 |
| EPS (Diluted) | $8.06 | $7.66 | $5.33 | $7.17 |
| Shares Basic | 487M | 648M | 641M | 639M |
| Shares Diluted | 490M | 654M | 648M | 643M |
| Dividend Per Share | — | $0.68 | $0.50 | $0.20 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +8.1% | +9.2% | +9.7% | +9.5% |
| EBITDA Margin | +11.8% | +13.0% | +13.8% | +13.5% |
| Net Margin | +5.8% | +7.9% | +5.6% | +7.9% |
| Effective Tax Rate | +22.3% | +19.1% | +25.8% | +17.8% |
| Growth | ||||
| Revenue Growth | — | +2.8% | +6.2% | +14.8% |
| Net Income Growth | — | +44.8% | -25.0% | +249.7% |
| EPS Growth | — | +43.7% | -25.7% | +248.1% |
| Share Count Change | — | +0.9% | +0.8% | +0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $8.13B | $8.34B | $8.03B | $6.46B |
| FCF Per Share | $16.60 | $12.76 | $12.38 | $10.05 |
| FCF Margin | +11.9% | +13.2% | +13.0% | +11.1% |
| FCF Growth | — | +4.0% | +24.1% | +1.6% |