| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $17.4B | $16.5B | $14.5B | $14.4B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.58B | $4.41B | $3.25B | $3.41B |
| EBITDA | $7.02B | $6.80B | $5.59B | $5.99B |
| Pre-Tax Income | $3.69B | $3.61B | $2.20B | $2.73B |
| Income Tax Expense | $540M | $532M | $411M | $644M |
| Net Income | $2.95B | $3.00B | $2.03B | $1.96B |
| Per Share | ||||
| EPS (Basic) | $4.58 | $3.46 | $2.33 | $2.25 |
| EPS (Diluted) | $4.57 | $3.45 | $2.33 | $2.25 |
| Shares Basic | 645M | 854M | 839M | 836M |
| Shares Diluted | 646M | 855M | 839M | 837M |
| Dividend Per Share | — | $2.67 | $2.67 | $2.67 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +26.3% | +26.7% | +22.5% | +23.7% |
| EBITDA Margin | +40.2% | +41.2% | +38.7% | +41.6% |
| Net Margin | +16.9% | +18.2% | +14.1% | +13.6% |
| Effective Tax Rate | +14.6% | +14.7% | +18.7% | +23.6% |
| Growth | ||||
| Revenue Growth | — | +14.2% | +0.5% | +3.3% |
| Net Income Growth | — | +47.4% | +3.7% | +64.7% |
| EPS Growth | — | +48.1% | +3.6% | +69.2% |
| Share Count Change | — | +1.9% | +0.3% | +1.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.29B | $3.66B | $3.75B | $5.49B |
| FCF Per Share | $5.10 | $4.28 | $4.47 | $6.56 |
| FCF Margin | +18.9% | +22.2% | +25.9% | +38.1% |
| FCF Growth | — | -2.3% | -31.7% | +101.7% |