| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $58.2B | $58.9B | $54.7B | $56.1B |
| Cost of Revenue | $22.4B | $22.3B | $20.0B | $22.0B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $11.6B | $12.7B | $13.7B | $16.3B |
| Income Tax Expense | $4.23B | $4.67B | $4.43B | $5.33B |
| Net Income | $7.32B | $7.99B | $9.25B | $11.0B |
| Per Share | ||||
| EPS (Basic) | $7.89 | $6.36 | $7.82 | $9.08 |
| EPS (Diluted) | $7.89 | $6.35 | $7.81 | $9.06 |
| Shares Basic | 928M | 1.25B | 1.18B | 1.20B |
| Shares Diluted | 929M | 1.25B | 1.18B | 1.21B |
| Dividend Per Share | — | $3.18 | $2.52 | $2.11 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +12.6% | +13.6% | +16.9% | +19.5% |
| Effective Tax Rate | +36.6% | +36.9% | +32.4% | +32.7% |
| Growth | ||||
| Revenue Growth | — | +7.7% | -2.5% | -28.5% |
| Net Income Growth | — | -13.6% | -15.6% | -41.3% |
| EPS Growth | — | -18.7% | -13.8% | -37.8% |
| Share Count Change | — | +6.1% | -2.1% | -5.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $18.0B | $19.8B | $20.1B | $20.0B |
| FCF Per Share | $19.36 | $15.79 | $17.04 | $16.56 |
| FCF Margin | +30.9% | +33.6% | +36.8% | +35.6% |
| FCF Growth | — | -1.6% | +0.8% | -29.5% |