| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $6.76B | $6.52B | $6.13B | $5.58B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $4.43B | $4.23B | $3.93B | $3.44B |
| EBITDA | $4.66B | $4.45B | $4.15B | $3.66B |
| Pre-Tax Income | $5.60B | $5.33B | $4.54B | $4.15B |
| Income Tax Expense | $1.33B | $1.26B | $1.02B | $927M |
| Net Income | $4.27B | $4.07B | $3.53B | $3.23B |
| Per Share | ||||
| EPS (Basic) | $15.88 | $11.18 | $9.69 | $8.87 |
| EPS (Diluted) | $15.80 | $11.16 | $9.67 | $8.86 |
| Shares Basic | 269M | 360M | 359M | 359M |
| Shares Diluted | 270M | 360M | 360M | 360M |
| Dividend Per Share | — | $5.00 | $10.40 | $9.65 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +65.6% | +64.9% | +64.1% | +61.6% |
| EBITDA Margin | +68.9% | +68.3% | +67.8% | +65.6% |
| Net Margin | +63.2% | +62.5% | +57.5% | +57.8% |
| Effective Tax Rate | +23.7% | +23.6% | +22.4% | +22.3% |
| Growth | ||||
| Revenue Growth | — | +6.4% | +9.9% | +11.1% |
| Net Income Growth | — | +15.5% | +9.3% | +19.9% |
| EPS Growth | — | +15.4% | +9.1% | +19.7% |
| Share Count Change | — | +0.1% | +0.1% | +0.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.33B | $4.19B | $3.60B | $3.38B |
| FCF Per Share | $16.02 | $11.64 | $9.99 | $9.39 |
| FCF Margin | +64.1% | +64.3% | +58.7% | +60.5% |
| FCF Growth | — | +16.6% | +6.5% | +13.9% |