| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $20.8B | $20.4B | $20.1B | $19.5B |
| Cost of Revenue | $8.31B | $8.13B | $7.94B | $8.13B |
| Gross Profit | $12.5B | $12.3B | $12.2B | $11.3B |
| Operating | ||||
| Operating Income | $3.20B | $3.31B | $4.27B | $3.98B |
| EBITDA | $3.83B | $3.94B | $4.87B | $4.55B |
| Pre-Tax Income | $3.00B | $3.06B | $3.96B | $3.39B |
| Income Tax Expense | $784M | $798M | $907M | $937M |
| Net Income | $2.09B | $2.13B | $2.89B | $2.30B |
| Per Share | ||||
| EPS (Basic) | $3.46 | $2.64 | $3.53 | $2.78 |
| EPS (Diluted) | $3.45 | $2.63 | $3.51 | $2.77 |
| Shares Basic | 603M | 809M | 819M | 827M |
| Shares Diluted | 605M | 811M | 823M | 829M |
| Dividend Per Share | — | $2.08 | $2.48 | $1.91 |
| Margins | ||||
| Gross Margin | +60.1% | +60.1% | +60.5% | +58.2% |
| EBIT Margin | +15.4% | +16.2% | +21.2% | +20.5% |
| EBITDA Margin | +18.4% | +19.3% | +24.2% | +23.4% |
| Net Margin | +10.0% | +10.5% | +14.4% | +11.8% |
| Effective Tax Rate | +26.1% | +26.1% | +22.9% | +27.6% |
| Growth | ||||
| Revenue Growth | — | +1.4% | +3.3% | +8.3% |
| Net Income Growth | — | -26.2% | +25.6% | +28.9% |
| EPS Growth | — | -25.1% | +26.7% | +30.0% |
| Share Count Change | — | -1.5% | -0.7% | -1.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.35B | $4.20B | $4.11B | $3.75B |
| FCF Per Share | $7.18 | $5.18 | $4.99 | $4.52 |
| FCF Margin | +20.9% | +20.6% | +20.4% | +19.2% |
| FCF Growth | — | +2.2% | +9.7% | +101.3% |