| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $54.6B | $54.8B | $55.1B | $54.6B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $12.9B | $12.9B | $13.1B | $12.6B |
| EBITDA | — | $21.0B | $20.9B | $20.2B |
| Pre-Tax Income | $7.43B | $7.46B | $7.50B | $6.85B |
| Income Tax Expense | $1.71B | $1.69B | $1.65B | $1.59B |
| Net Income | $5.13B | $4.99B | $5.08B | $4.56B |
| Per Share | ||||
| EPS (Basic) | $52.08 | $36.90 | $35.53 | $30.54 |
| EPS (Diluted) | $51.17 | $36.21 | $34.97 | $29.99 |
| Shares Basic | 98.4M | 135M | 143M | 149M |
| Shares Diluted | 100M | 138M | 145M | 152M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +23.6% | +23.6% | +23.8% | +23.0% |
| EBITDA Margin | — | +38.4% | +38.0% | +36.9% |
| Net Margin | +9.4% | +9.1% | +9.2% | +8.3% |
| Effective Tax Rate | +23.0% | +22.7% | +22.0% | +23.2% |
| Growth | ||||
| Revenue Growth | — | -0.6% | +0.9% | +1.1% |
| Net Income Growth | — | -1.9% | +11.5% | -9.9% |
| EPS Growth | — | +3.5% | +16.6% | -2.4% |
| Share Count Change | — | -5.2% | -4.3% | -7.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.03B | $4.42B | $3.16B | $3.32B |
| FCF Per Share | $40.22 | $32.07 | $21.75 | $21.83 |
| FCF Margin | +7.4% | +8.1% | +5.7% | +6.1% |
| FCF Growth | — | +39.8% | -4.7% | -40.2% |