| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $7.41B | $7.08B | $5.94B | $6.63B |
| Cost of Revenue | $4.51B | $4.36B | $3.88B | $4.09B |
| Gross Profit | $2.90B | $2.72B | $2.06B | $2.55B |
| Operating | ||||
| Operating Income | $2.71B | $2.30B | $1.75B | $2.23B |
| EBITDA | $3.61B | $3.20B | $2.67B | $3.10B |
| Pre-Tax Income | $2.65B | $2.24B | $1.76B | $2.25B |
| Income Tax Expense | $523M | $441M | $285M | $410M |
| Net Income | $2.12B | $1.80B | $1.48B | $1.84B |
| Per Share | ||||
| EPS (Basic) | $17.89 | $8.98 | $6.75 | $7.89 |
| EPS (Diluted) | $17.86 | $8.97 | $6.74 | $7.87 |
| Shares Basic | 119M | 162M | 180M | 193M |
| Shares Diluted | 119M | 162M | 181M | 194M |
| Dividend Per Share | — | $2.00 | $2.00 | $1.60 |
| Margins | ||||
| Gross Margin | +39.1% | +38.5% | +34.6% | +38.4% |
| EBIT Margin | +36.6% | +32.5% | +29.4% | +33.6% |
| EBITDA Margin | +48.8% | +45.1% | +45.0% | +46.7% |
| Net Margin | +28.7% | +25.4% | +24.9% | +27.7% |
| Effective Tax Rate | +19.8% | +19.7% | +16.2% | +18.2% |
| Growth | ||||
| Revenue Growth | — | +19.3% | -10.5% | -40.7% |
| Net Income Growth | — | +21.7% | -19.6% | -53.3% |
| EPS Growth | — | +33.1% | -14.4% | -52.0% |
| Share Count Change | — | -10.2% | -6.8% | -5.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.62B | $1.80B | $1.75B | $2.26B |
| FCF Per Share | $13.64 | $11.11 | $9.70 | $11.65 |
| FCF Margin | +21.9% | +25.4% | +29.5% | +34.1% |
| FCF Growth | — | +2.8% | -22.4% | -33.6% |