| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.21B | $4.26B | $4.46B | $4.73B |
| Cost of Revenue | $112M | $113M | $107M | $304M |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.02B | $2.08B | $2.12B | $2.10B |
| EBITDA | — | $2.56B | $2.63B | $2.62B |
| Pre-Tax Income | $1.06B | $1.12B | $1.18B | $1.26B |
| Income Tax Expense | $16.0M | $16.0M | $18.0M | $21.0M |
| Net Income | $1.06B | $444M | -$3.90B | $1.50B |
| Per Share | ||||
| EPS (Basic) | $3.25 | $1.02 | $-8.98 | $3.46 |
| EPS (Diluted) | $3.24 | $1.01 | $-8.98 | $3.46 |
| Shares Basic | 326M | 435M | 434M | 434M |
| Shares Diluted | 327M | 437M | 434M | 434M |
| Dividend Per Share | — | $4.75 | $6.26 | $6.26 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +47.9% | +48.7% | +47.5% | +44.3% |
| EBITDA Margin | — | +60.1% | +59.0% | +55.3% |
| Net Margin | +25.1% | +10.4% | -87.5% | +31.7% |
| Effective Tax Rate | +1.5% | +1.4% | +1.5% | +1.7% |
| Growth | ||||
| Revenue Growth | — | -4.4% | -5.8% | -32.2% |
| Net Income Growth | — | +111.4% | -359.9% | -10.3% |
| EPS Growth | — | +111.2% | -359.5% | -10.4% |
| Share Count Change | — | +0.7% | 0.0% | 0.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.93B | $3.06B | $2.94B | $3.13B |
| FCF Per Share | $8.94 | $7.00 | $6.78 | $7.20 |
| FCF Margin | +69.4% | +71.7% | +66.0% | +66.0% |
| FCF Growth | — | +3.9% | -5.9% | +8.6% |