| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.79B | $4.71B | $4.09B | $3.77B |
| Cost of Revenue | $2.20B | $2.29B | $2.02B | $1.86B |
| Gross Profit | $2.59B | $2.43B | $2.07B | $1.92B |
| Operating | ||||
| Operating Income | $1.62B | $1.47B | $1.10B | $1.06B |
| EBITDA | $1.74B | $1.59B | $1.23B | $1.22B |
| Pre-Tax Income | $1.73B | $1.57B | $1.08B | $1.05B |
| Income Tax Expense | $497M | $467M | $319M | $286M |
| Net Income | $1.24B | $1.10B | $765M | $761M |
| Per Share | ||||
| EPS (Basic) | $15.78 | $10.46 | $7.24 | $7.16 |
| EPS (Diluted) | $15.73 | $10.42 | $7.21 | $7.13 |
| Shares Basic | 78.3M | 105M | 105M | 106M |
| Shares Diluted | 78.5M | 105M | 106M | 106M |
| Dividend Per Share | — | $2.70 | $2.36 | $2.10 |
| Margins | ||||
| Gross Margin | +54.1% | +51.5% | +50.6% | +50.8% |
| EBIT Margin | +33.8% | +31.1% | +26.8% | +28.0% |
| EBITDA Margin | +36.3% | +33.7% | +30.1% | +32.2% |
| Net Margin | +25.8% | +23.3% | +18.7% | +20.2% |
| Effective Tax Rate | +28.7% | +29.8% | +29.4% | +27.3% |
| Growth | ||||
| Revenue Growth | — | +15.1% | +8.5% | -4.7% |
| Net Income Growth | — | +43.8% | +0.5% | +224.0% |
| EPS Growth | — | +44.5% | +1.1% | +225.6% |
| Share Count Change | — | -0.4% | -0.7% | -0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.72B | $1.68B | $1.04B | $1.03B |
| FCF Per Share | $34.70 | $16.00 | $9.85 | $9.70 |
| FCF Margin | +56.8% | +35.7% | +25.4% | +27.3% |
| FCF Growth | — | +61.7% | +0.9% | +74.3% |