| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $20.6B | $20.1B | $16.7B | $14.2B |
| Cost of Revenue | $6.36B | $6.22B | $5.26B | $4.35B |
| Gross Profit | $14.3B | $13.9B | $11.5B | $9.90B |
| Operating | ||||
| Operating Income | $3.79B | $3.61B | $2.60B | $2.34B |
| EBITDA | $4.96B | $4.98B | $3.87B | $3.54B |
| Pre-Tax Income | $3.74B | $3.39B | $2.28B | $1.99B |
| Income Tax Expense | $183M | $493M | $436M | $393M |
| Net Income | $3.56B | $2.89B | $1.85B | $1.59B |
| Per Share | ||||
| EPS (Basic) | $3.21 | $1.96 | $1.26 | $1.08 |
| EPS (Diluted) | $3.18 | $1.94 | $1.25 | $1.07 |
| Shares Basic | 1.11B | 1.48B | 1.47B | 1.45B |
| Shares Diluted | 1.12B | 1.49B | 1.49B | 1.46B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +69.2% | +69.0% | +68.6% | +69.5% |
| EBIT Margin | +18.4% | +18.0% | +15.5% | +16.5% |
| EBITDA Margin | +24.1% | +24.8% | +23.1% | +24.9% |
| Net Margin | +17.3% | +14.4% | +11.0% | +11.2% |
| Effective Tax Rate | +4.9% | +14.6% | +19.1% | +19.8% |
| Growth | ||||
| Revenue Growth | — | +19.9% | +17.6% | +12.3% |
| Net Income Growth | — | +56.7% | +16.0% | +128.1% |
| EPS Growth | — | +55.2% | +16.8% | +137.8% |
| Share Count Change | — | +0.6% | +1.5% | +1.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $3.48B | $3.66B | $2.65B | $1.79B |
| FCF Per Share | $3.11 | $2.45 | $1.78 | $1.22 |
| FCF Margin | +16.9% | +18.2% | +15.8% | +12.6% |
| FCF Growth | — | +38.3% | +47.6% | +91.0% |