| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $9.94B | $9.89B | $9.68B | $9.84B |
| Cost of Revenue | $2.44B | $2.40B | $2.31B | $2.53B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $1.62B | $1.56B | $1.91B | $1.30B |
| Income Tax Expense | $251M | $264M | $274M | $135M |
| Net Income | $1.37B | $1.29B | $1.63B | $1.16B |
| Per Share | ||||
| EPS (Basic) | $12.49 | $8.83 | $11.21 | $8.02 |
| EPS (Diluted) | $12.44 | $8.79 | $11.18 | $7.97 |
| Shares Basic | 110M | 147M | 146M | 145M |
| Shares Diluted | 110M | 147M | 146M | 146M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +13.8% | +13.1% | +16.9% | +11.8% |
| Effective Tax Rate | +15.5% | +16.9% | +14.4% | +10.4% |
| Growth | ||||
| Revenue Growth | — | +2.2% | -1.6% | -3.3% |
| Net Income Growth | — | -20.8% | +40.6% | -61.9% |
| EPS Growth | — | -21.4% | +40.3% | -61.8% |
| Share Count Change | — | +0.8% | +0.2% | -0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.42B | $2.05B | $2.72B | $1.27B |
| FCF Per Share | $21.96 | $13.94 | $18.66 | $8.72 |
| FCF Margin | +24.4% | +20.7% | +28.1% | +12.9% |
| FCF Growth | — | -24.7% | +114.3% | +11.0% |