| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $3.81B | $3.83B | $3.82B | $3.85B |
| Cost of Revenue | $2.33B | $2.34B | $2.36B | $2.37B |
| Gross Profit | $1.48B | $1.49B | $1.46B | $1.48B |
| Operating | ||||
| Operating Income | $706M | $729M | $708M | $746M |
| EBITDA | $795M | $814M | $787M | $824M |
| Pre-Tax Income | $689M | $715M | $701M | $734M |
| Income Tax Expense | $161M | $169M | $167M | $177M |
| Net Income | $528M | $546M | $534M | $557M |
| Per Share | ||||
| EPS (Basic) | $5.05 | $3.87 | $3.65 | $3.71 |
| EPS (Diluted) | $5.02 | $3.85 | $3.63 | $3.69 |
| Shares Basic | 105M | 141M | 146M | 150M |
| Shares Diluted | 105M | 142M | 147M | 151M |
| Dividend Per Share | — | $1.38 | $1.30 | $1.22 |
| Margins | ||||
| Gross Margin | +38.8% | +38.8% | +38.1% | +38.5% |
| EBIT Margin | +18.5% | +19.0% | +18.5% | +19.3% |
| EBITDA Margin | +20.8% | +21.2% | +20.6% | +21.4% |
| Net Margin | +13.8% | +14.3% | +14.0% | +14.4% |
| Effective Tax Rate | +23.4% | +23.6% | +23.9% | +24.1% |
| Growth | ||||
| Revenue Growth | — | +0.3% | -0.9% | +2.6% |
| Net Income Growth | — | +2.4% | -4.1% | +136.1% |
| EPS Growth | — | +6.1% | -1.6% | +144.4% |
| Share Count Change | — | -3.5% | -2.6% | -3.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $708M | $617M | $582M | $670M |
| FCF Per Share | $6.73 | $4.35 | $3.96 | $4.44 |
| FCF Margin | +18.6% | +16.1% | +15.2% | +17.4% |
| FCF Growth | — | +6.0% | -13.2% | +71.3% |