| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $9.71B | $9.01B | $7.00B | $5.86B |
| Cost of Revenue | $3.54B | $3.24B | $2.51B | $2.23B |
| Gross Profit | $6.17B | $5.77B | $4.49B | $3.63B |
| Operating | ||||
| Operating Income | $4.16B | $3.86B | $2.94B | $2.26B |
| EBITDA | $4.08B | $3.93B | $3.01B | $2.33B |
| Pre-Tax Income | $4.57B | $4.25B | $3.27B | $2.42B |
| Income Tax Expense | $846M | $738M | $413M | $335M |
| Net Income | $3.72B | $3.51B | $2.85B | $2.09B |
| Per Share | ||||
| EPS (Basic) | $3.96 | $2.79 | $2.27 | $1.69 |
| EPS (Diluted) | $3.90 | $2.75 | $2.23 | $1.65 |
| Shares Basic | 940M | 1.26B | 1.26B | 1.24B |
| Shares Diluted | 953M | 1.28B | 1.28B | 1.27B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +63.5% | +64.1% | +64.1% | +61.9% |
| EBIT Margin | +42.8% | +42.8% | +42.0% | +38.5% |
| EBITDA Margin | +42.0% | +43.6% | +42.9% | +39.7% |
| Net Margin | +38.3% | +39.0% | +40.7% | +35.6% |
| Effective Tax Rate | +18.5% | +17.4% | +12.6% | +13.8% |
| Growth | ||||
| Revenue Growth | — | +28.6% | +19.5% | +33.8% |
| Net Income Growth | — | +23.1% | +36.6% | +54.3% |
| EPS Growth | — | +23.3% | +35.2% | +54.2% |
| Share Count Change | — | -0.4% | +1.0% | +0.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $5.29B | $4.37B | $3.71B | $2.03B |
| FCF Per Share | $5.55 | $3.43 | $2.89 | $1.60 |
| FCF Margin | +54.4% | +48.5% | +53.0% | +34.7% |
| FCF Growth | — | +17.9% | +82.3% | +313.9% |