| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $7.60B | $7.40B | $6.94B | $6.60B |
| Cost of Revenue | $4.84B | $4.73B | $4.46B | $4.21B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $1.97B | $1.91B | $1.78B | $1.71B |
| EBITDA | $2.39B | $2.33B | $2.16B | $2.05B |
| Pre-Tax Income | $1.86B | $1.80B | $1.66B | $1.61B |
| Income Tax Expense | $329M | $318M | $285M | $293M |
| Net Income | $1.53B | $1.48B | $1.38B | $1.31B |
| Per Share | ||||
| EPS (Basic) | $8.88 | — | — | — |
| EPS (Diluted) | $8.85 | — | — | — |
| Shares Basic | 172M | 230M | 231M | 231M |
| Shares Diluted | 173M | 231M | 232M | 232M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +25.9% | +25.8% | +25.6% | +25.9% |
| EBITDA Margin | +31.5% | +31.5% | +31.2% | +31.0% |
| Net Margin | +20.1% | +20.0% | +19.8% | +19.9% |
| Effective Tax Rate | +17.7% | +17.7% | +17.2% | +18.3% |
| Growth | ||||
| Revenue Growth | — | +6.6% | +5.2% | +7.3% |
| Net Income Growth | — | +7.6% | +4.8% | +13.3% |
| EPS Growth | — | — | — | — |
| Share Count Change | — | -0.4% | +0.3% | -0.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.70B | $1.67B | $1.70B | $1.60B |
| FCF Per Share | $9.86 | $7.23 | $7.33 | $6.91 |
| FCF Margin | +22.4% | +22.6% | +24.5% | +24.2% |
| FCF Growth | — | -1.8% | +6.4% | +58.3% |