| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $18.1B | $17.2B | $18.9B | $18.7B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $5.61B | $4.53B | $6.42B | $5.26B |
| Income Tax Expense | $977M | $887M | $974M | $603M |
| Net Income | $4.64B | $3.65B | $5.44B | $4.66B |
| Per Share | ||||
| EPS (Basic) | $11.80 | $6.84 | $9.68 | $7.81 |
| EPS (Diluted) | $11.76 | $6.82 | $9.63 | $7.78 |
| Shares Basic | 393M | 533M | 562M | 596M |
| Shares Diluted | 394M | 535M | 565M | 599M |
| Dividend Per Share | — | $2.35 | $2.08 | $1.76 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +25.6% | +21.2% | +28.8% | +24.9% |
| Effective Tax Rate | +17.4% | +19.6% | +15.2% | +11.5% |
| Growth | ||||
| Revenue Growth | — | -9.3% | +1.2% | -2.3% |
| Net Income Growth | — | -33.0% | +16.8% | +5.5% |
| EPS Growth | — | -29.2% | +23.8% | +12.3% |
| Share Count Change | — | -5.3% | -5.6% | -6.1% |
| Free Cash Flow | ||||
| Free Cash Flow | $2.93B | $2.56B | $2.71B | $3.19B |
| FCF Per Share | $7.44 | $4.78 | $4.79 | $5.33 |
| FCF Margin | +16.2% | +14.9% | +14.3% | +17.1% |
| FCF Growth | — | -5.6% | -15.1% | -17.8% |