| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $45.1B | $44.3B | $42.0B | $40.1B |
| Cost of Revenue | $19.7B | $19.3B | $18.7B | $18.0B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $7.71B | $8.05B | $6.83B | $6.48B |
| EBITDA | $9.39B | $9.74B | $8.70B | $8.44B |
| Pre-Tax Income | $8.14B | $8.47B | $7.01B | $6.66B |
| Income Tax Expense | $1.86B | $1.94B | -$6.39B | $941M |
| Net Income | $6.28B | $6.52B | $13.4B | $5.72B |
| Per Share | ||||
| EPS (Basic) | $4.82 | $3.73 | $7.67 | $3.28 |
| EPS (Diluted) | $4.80 | $3.72 | $7.64 | $3.26 |
| Shares Basic | 1.30B | 1.74B | 1.74B | 1.74B |
| Shares Diluted | 1.31B | 1.75B | 1.75B | 1.75B |
| Dividend Per Share | — | $2.40 | $2.24 | $2.08 |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +17.1% | +18.2% | +16.3% | +16.2% |
| EBITDA Margin | +20.8% | +22.0% | +20.7% | +21.1% |
| Net Margin | +13.9% | +14.7% | +31.9% | +14.3% |
| Effective Tax Rate | +22.9% | +22.9% | -91.1% | +14.1% |
| Growth | ||||
| Revenue Growth | — | +5.7% | +4.6% | -8.1% |
| Net Income Growth | — | -51.3% | +134.2% | -17.5% |
| EPS Growth | — | -51.3% | +134.4% | -16.6% |
| Share Count Change | — | 0.0% | -0.1% | -0.9% |
| Free Cash Flow | ||||
| Free Cash Flow | $7.38B | $7.40B | $6.35B | $5.06B |
| FCF Per Share | $5.64 | $4.23 | $3.63 | $2.89 |
| FCF Margin | +16.3% | +16.7% | +15.1% | +12.6% |
| FCF Growth | — | +16.4% | +25.5% | -35.2% |