| METRIC | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $12.6B | $12.2B | $11.1B | $9.92B |
| Cost of Revenue | $2.16B | $2.09B | $1.88B | $1.70B |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $2.59B | $2.54B | $2.55B | $1.52B |
| EBITDA | — | $2.56B | $2.57B | $1.54B |
| Pre-Tax Income | $3.25B | $3.14B | $3.33B | $2.10B |
| Income Tax Expense | $728M | $626M | $683M | -$2.69B |
| Net Income | $2.52B | $2.51B | $2.65B | $4.79B |
| Per Share | ||||
| EPS (Basic) | $5.54 | — | — | — |
| EPS (Diluted) | $5.45 | — | — | — |
| Shares Basic | 454M | 613M | 632M | 637M |
| Shares Diluted | 462M | 623M | 645M | 662M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +20.5% | +20.8% | +23.0% | +15.3% |
| EBITDA Margin | — | +20.9% | +23.1% | +15.5% |
| Net Margin | +19.9% | +20.5% | +23.9% | +48.3% |
| Effective Tax Rate | +22.4% | +20.0% | +20.5% | -128.0% |
| Growth | ||||
| Revenue Growth | — | +10.3% | +11.9% | +18.1% |
| Net Income Growth | — | -5.2% | -44.7% | +153.1% |
| EPS Growth | — | — | — | — |
| Share Count Change | — | -3.4% | -2.6% | -2.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $4.57B | $4.65B | $4.52B | $3.88B |
| FCF Per Share | $9.89 | $7.46 | $7.00 | $5.87 |
| FCF Margin | +36.1% | +38.0% | +40.7% | +39.2% |
| FCF Growth | — | +2.8% | +16.3% | +14.1% |