Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $0.00M | $0.00M | $0.00M | $0.00M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | -$6.76M | -$4.61M | -$3.86M | -$1.31M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | -$0.46M | -$1.68M | -$2.28M | -$0.58M |
| Income Tax Expense | — | $4.25M | $1.14M | $0.95M |
| Net Income | -$7.50M | -$5.93M | -$3.42M | -$1.53M |
| Per Share | ||||
| EPS (Basic) | $-0.02 | $-0.02 | $-0.01 | $-0.01 |
| EPS (Diluted) | $-0.02 | $-0.02 | $-0.01 | $-0.01 |
| Shares Basic | 397M | 373M | 281M | 201M |
| Shares Diluted | 397M | 373M | 281M | 201M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | — | -253.0% | -49.9% | -162.6% |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | -73.6% | -123.2% | +13.1% |
| EPS Growth | — | -100.0% | 0.0% | 0.0% |
| Share Count Change | — | +33.0% | +39.9% | +38.1% |
| Free Cash Flow | ||||
| Free Cash Flow | -$42.0M | -$21.3M | -$9.07M | -$6.16M |
| FCF Per Share | $-0.11 | $-0.06 | $-0.03 | $-0.03 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | -134.7% | -47.3% | +28.8% |