Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $230M | $176M | $114M | $82.2M |
| Cost of Revenue | $92.5M | $76.3M | $51.2M | $34.0M |
| Gross Profit | $137M | $99.8M | $62.7M | $48.3M |
| Operating | ||||
| Operating Income | $60.7M | $30.3M | $4.14M | -$32.3M |
| EBITDA | — | $94.3M | $45.7M | — |
| Pre-Tax Income | $53.1M | $48.7M | $7.40M | -$30.4M |
| Income Tax Expense | $13.4M | $10.9M | $2.84M | $3.36M |
| Net Income | $39.7M | $37.8M | $4.56M | -$33.8M |
| Per Share | ||||
| EPS (Basic) | $0.06 | $0.06 | $0.01 | $-0.11 |
| EPS (Diluted) | $0.06 | $0.06 | $0.01 | $-0.11 |
| Shares Basic | 625M | 596M | 485M | 308M |
| Shares Diluted | 662M | 629M | 522M | 339M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +59.7% | +56.7% | +55.1% | +58.7% |
| EBIT Margin | +26.4% | +17.2% | +3.6% | -39.3% |
| EBITDA Margin | — | +53.5% | +40.1% | — |
| Net Margin | +17.3% | +21.5% | +4.0% | -41.1% |
| Effective Tax Rate | +25.3% | +22.4% | +38.4% | -11.0% |
| Growth | ||||
| Revenue Growth | — | +54.7% | +38.4% | -35.7% |
| Net Income Growth | — | +729.4% | +113.5% | -185.8% |
| EPS Growth | — | +500.0% | +109.1% | -187.0% |
| Share Count Change | — | +20.5% | +53.9% | +8.8% |
| Free Cash Flow | ||||
| Free Cash Flow | -$96.4M | -$101M | -$161M | -$61.8M |
| FCF Per Share | $-0.15 | $-0.16 | $-0.31 | $-0.18 |
| FCF Margin | -42.0% | -57.4% | -141.7% | -75.2% |
| FCF Growth | — | +37.3% | -161.0% | -204.0% |