Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $0.00M | $0.00M | $0.00M | $0.00M |
| Cost of Revenue | $2.35M | $0.32M | $0.55M | $0.70M |
| Gross Profit | -$2.35M | -$0.32M | -$0.55M | -$0.70M |
| Operating | ||||
| Operating Income | -$7.17M | -$2.38M | -$2.57M | -$3.13M |
| EBITDA | -$7.08M | -$2.10M | -$2.14M | -$2.62M |
| Pre-Tax Income | -$13.6M | -$8.49M | -$1.49M | -$8.57M |
| Income Tax Expense | — | — | — | — |
| Net Income | -$13.6M | -$8.49M | -$1.49M | -$8.57M |
| Per Share | ||||
| EPS (Basic) | $-0.04 | $-0.07 | $-0.01 | $-0.08 |
| EPS (Diluted) | $-0.04 | $-0.07 | $-0.01 | $-0.08 |
| Shares Basic | 321M | 120M | 115M | 112M |
| Shares Diluted | 321M | 120M | 115M | 112M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | -470.5% | +82.6% | +48.5% |
| EPS Growth | — | -600.0% | +87.5% | +57.9% |
| Share Count Change | — | +4.2% | +2.5% | +25.2% |
| Free Cash Flow | ||||
| Free Cash Flow | -$9.24M | -$2.31M | -$3.16M | -$5.15M |
| FCF Per Share | $-0.03 | $-0.02 | $-0.03 | $-0.05 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | +27.0% | +38.6% | +54.9% |