Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $19.3B | $18.3B | $16.2B | $14.4B |
| Cost of Revenue | $4.19B | $4.33B | $3.99B | $3.54B |
| Gross Profit | $15.1B | $14.0B | $12.2B | $10.9B |
| Operating | ||||
| Operating Income | $1.94B | $1.77B | $1.44B | $1.20B |
| EBITDA | $2.72B | $2.52B | $2.13B | $1.87B |
| Pre-Tax Income | $1.29B | $1.31B | $928M | $745M |
| Income Tax Expense | $364M | $347M | $247M | $192M |
| Net Income | $926M | $964M | $681M | $550M |
| Per Share | ||||
| EPS (Basic) | $6.97 | $7.38 | $5.40 | $4.41 |
| EPS (Diluted) | $6.96 | $7.36 | $5.38 | $4.40 |
| Shares Basic | 133M | 131M | 126M | 125M |
| Shares Diluted | 133M | 131M | 127M | 125M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +78.3% | +76.3% | +75.3% | +75.5% |
| EBIT Margin | +10.0% | +9.7% | +8.9% | +8.3% |
| EBITDA Margin | +14.1% | +13.8% | +13.2% | +12.9% |
| Net Margin | +4.8% | +5.3% | +4.2% | +3.8% |
| Effective Tax Rate | +28.2% | +26.4% | +26.6% | +25.8% |
| Growth | ||||
| Revenue Growth | — | +13.1% | +12.0% | +21.0% |
| Net Income Growth | — | +41.5% | +23.9% | +27.4% |
| EPS Growth | — | +36.8% | +22.3% | +22.9% |
| Share Count Change | — | +3.5% | +1.3% | +3.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.93B | $2.09B | $1.22B | $806M |
| FCF Per Share | $14.51 | $15.98 | $9.63 | $6.45 |
| FCF Margin | +10.0% | +11.4% | +7.5% | +5.6% |
| FCF Growth | — | +71.8% | +51.1% | +24.3% |