Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $3.17B | $2.31B | $1.28B | $1.02B |
| Cost of Revenue | $785M | $643M | $482M | $443M |
| Gross Profit | $2.39B | $1.67B | $803M | $573M |
| Operating | ||||
| Operating Income | $2.30B | $1.58B | $730M | $505M |
| EBITDA | — | $1.58B | $731M | — |
| Pre-Tax Income | $2.40B | $1.70B | $644M | $539M |
| Income Tax Expense | $349M | $226M | $115M | $1.41M |
| Net Income | $2.05B | $1.47B | $529M | $538M |
| Per Share | ||||
| EPS (Basic) | $4.52 | $3.24 | $1.17 | $1.19 |
| EPS (Diluted) | $4.51 | $3.24 | $1.17 | $1.19 |
| Shares Basic | 454M | 454M | 453M | 453M |
| Shares Diluted | 455M | 455M | 454M | 453M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +75.3% | +72.2% | +62.5% | +56.4% |
| EBIT Margin | +72.6% | +68.3% | +56.8% | +49.7% |
| EBITDA Margin | — | +68.4% | +56.9% | — |
| Net Margin | +64.7% | +63.6% | +41.2% | +52.9% |
| Effective Tax Rate | +14.5% | +13.3% | +17.9% | +0.3% |
| Growth | ||||
| Revenue Growth | — | +80.2% | +26.4% | -4.6% |
| Net Income Growth | — | +178.1% | -1.6% | -19.6% |
| EPS Growth | — | +177.9% | -1.8% | -19.8% |
| Share Count Change | — | +0.1% | +0.1% | +0.2% |
| Free Cash Flow | ||||
| Free Cash Flow | -$2.92B | $564M | $369M | $74.9M |
| FCF Per Share | $-6.41 | $1.24 | $0.81 | $0.17 |
| FCF Margin | -91.9% | +24.4% | +28.7% | +7.4% |
| FCF Growth | — | +52.6% | +392.7% | -87.3% |