Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.06B | $914M | $558M | $333M |
| Cost of Revenue | $390M | $345M | $316M | $295M |
| Gross Profit | $673M | $569M | $242M | $37.8M |
| Operating | ||||
| Operating Income | $605M | $510M | $203M | $5.35M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $621M | $519M | $205M | -$6.37M |
| Income Tax Expense | $208M | $170M | $69.5M | -$0.18M |
| Net Income | $413M | $349M | $135M | -$6.19M |
| Per Share | ||||
| EPS (Basic) | $2.76 | $2.32 | $0.91 | $-0.04 |
| EPS (Diluted) | $2.74 | $2.31 | $0.90 | $-0.04 |
| Shares Basic | 149M | 150M | 150M | 148M |
| Shares Diluted | 151M | 152M | 151M | 148M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +63.3% | +62.3% | +43.3% | +11.3% |
| EBIT Margin | +57.0% | +55.8% | +36.4% | +1.6% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +38.8% | +38.2% | +24.3% | -1.9% |
| Effective Tax Rate | +33.5% | +32.7% | +33.9% | +2.9% |
| Growth | ||||
| Revenue Growth | — | +63.8% | +67.5% | +25.5% |
| Net Income Growth | — | +158.0% | +2289.6% | +57.9% |
| EPS Growth | — | +156.7% | +2350.0% | +60.0% |
| Share Count Change | — | +0.7% | +2.0% | +3.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $288M | $247M | $122M | $0.32M |
| FCF Per Share | $1.91 | $1.63 | $0.81 | $0.00 |
| FCF Margin | +27.1% | +27.0% | +21.8% | +0.1% |
| FCF Growth | — | +103.5% | +37987.8% | +100.4% |