Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $74.2M | $34.8M | $12.0M | $3.14M |
| Cost of Revenue | $33.6M | $21.3M | $10.8M | $2.30M |
| Gross Profit | $40.6M | $13.5M | $1.19M | $0.84M |
| Operating | ||||
| Operating Income | $29.0M | $5.84M | -$4.33M | -$2.60M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $52.7M | $29.6M | -$0.87M | -$2.50M |
| Income Tax Expense | $15.7M | $9.27M | $1.57M | $0.62M |
| Net Income | $37.0M | $20.3M | -$2.45M | -$3.12M |
| Per Share | ||||
| EPS (Basic) | $0.38 | $0.22 | $-0.03 | $-0.03 |
| EPS (Diluted) | $0.37 | $0.21 | $-0.03 | $-0.03 |
| Shares Basic | 98.3M | 92.8M | 92.8M | 92.8M |
| Shares Diluted | 101M | 95.5M | 92.8M | 92.8M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +54.7% | +38.8% | +9.9% | +26.8% |
| EBIT Margin | +39.1% | +16.8% | -36.0% | -82.9% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +49.9% | +58.5% | -20.4% | -99.5% |
| Effective Tax Rate | +29.8% | +31.3% | -180.1% | -24.7% |
| Growth | ||||
| Revenue Growth | — | +189.1% | +283.0% | — |
| Net Income Growth | — | +930.6% | +21.6% | — |
| EPS Growth | — | +896.4% | +21.6% | — |
| Share Count Change | — | +2.9% | 0.0% | — |
| Free Cash Flow | ||||
| Free Cash Flow | $49.7M | $16.9M | $7.40M | $0.62M |
| FCF Per Share | $0.49 | $0.18 | $0.08 | $0.01 |
| FCF Margin | +67.0% | +48.7% | +61.5% | +19.8% |
| FCF Growth | — | +129.1% | +1090.6% | — |