Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.93B | $1.63B | $996M | $1.43B |
| Cost of Revenue | $843M | $769M | $644M | $1.02B |
| Gross Profit | $1.09B | $860M | $351M | $409M |
| Operating | ||||
| Operating Income | $817M | $469M | -$179M | $282M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $774M | $443M | -$319M | -$202M |
| Income Tax Expense | $159M | $80.2M | $33.3M | -$82.5M |
| Net Income | $238M | $396M | -$261M | -$98.0M |
| Per Share | ||||
| EPS (Basic) | $1.16 | $1.95 | $-1.29 | $-0.48 |
| EPS (Diluted) | $1.11 | $1.85 | $-1.29 | $-0.48 |
| Shares Basic | 205M | 203M | 202M | 205M |
| Shares Diluted | 215M | 217M | 202M | 205M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +56.4% | +52.8% | +35.3% | +28.6% |
| EBIT Margin | +42.3% | +28.8% | -18.0% | +19.8% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +12.3% | +24.3% | -26.2% | -6.9% |
| Effective Tax Rate | +20.5% | +18.1% | -10.4% | +40.8% |
| Growth | ||||
| Revenue Growth | — | +63.7% | -30.2% | +24.3% |
| Net Income Growth | — | +251.5% | -166.6% | -150.5% |
| EPS Growth | — | +243.4% | -168.8% | -153.9% |
| Share Count Change | — | +7.3% | -1.2% | -8.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $321M | $242M | -$103M | $198M |
| FCF Per Share | $1.49 | $1.11 | $-0.51 | $0.97 |
| FCF Margin | +16.6% | +14.8% | -10.4% | +13.9% |
| FCF Growth | — | +333.7% | -152.1% | +748.1% |