Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.08B | $1.00B | $893M | $785M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $111M | $101M | $103M | $62.2M |
| EBITDA | $185M | $160M | $154M | $112M |
| Pre-Tax Income | $68.4M | $61.9M | $52.8M | $10.0M |
| Income Tax Expense | $16.3M | $17.3M | $14.4M | $2.97M |
| Net Income | $52.1M | $44.5M | $38.4M | $7.04M |
| Per Share | ||||
| EPS (Basic) | $0.53 | $0.49 | $0.50 | $0.10 |
| EPS (Diluted) | $0.53 | $0.49 | $0.50 | $0.10 |
| Shares Basic | 98.3M | 91.6M | 76.3M | 73.0M |
| Shares Diluted | 98.3M | 91.6M | 76.3M | 73.0M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +10.3% | +10.0% | +11.6% | +7.9% |
| EBITDA Margin | +17.1% | +15.9% | +17.3% | +14.2% |
| Net Margin | +4.8% | +4.4% | +4.3% | +0.9% |
| Effective Tax Rate | +23.8% | +28.0% | +27.3% | +29.6% |
| Growth | ||||
| Revenue Growth | — | +12.5% | +13.7% | +9.3% |
| Net Income Growth | — | +15.9% | +445.7% | -34.0% |
| EPS Growth | — | -2.0% | +400.0% | -33.3% |
| Share Count Change | — | +20.1% | +4.6% | +1.9% |
| Free Cash Flow | ||||
| Free Cash Flow | -$5.10M | -$57.7M | -$0.17M | $62.6M |
| FCF Per Share | $-0.05 | $-0.63 | $-0.00 | $0.86 |
| FCF Margin | -0.5% | -5.7% | -0.0% | +8.0% |
| FCF Growth | — | -33437.2% | -100.3% | +29.3% |