Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $0.00M | $0.00M | $0.00M | $0.00M |
| Cost of Revenue | $0.54M | $0.50M | $0.00M | — |
| Gross Profit | -$0.54M | -$0.50M | $0.00M | — |
| Operating | ||||
| Operating Income | -$12.0M | -$13.6M | -$3.92M | -$0.48M |
| EBITDA | -$11.9M | — | — | — |
| Pre-Tax Income | -$12.2M | -$15.6M | -$4.37M | -$1.72M |
| Income Tax Expense | — | — | — | — |
| Net Income | -$12.2M | -$15.6M | -$4.37M | -$1.72M |
| Per Share | ||||
| EPS (Basic) | $-0.26 | $-0.48 | $-0.63 | $-0.65 |
| EPS (Diluted) | $-0.26 | $-0.48 | $-0.63 | $-0.65 |
| Shares Basic | 47.2M | 32.8M | 6.97M | 0.52M |
| Shares Diluted | 47.3M | 32.8M | 6.97M | 0.52M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | -258.3% | -154.2% | -90.5% |
| EPS Growth | — | +23.8% | +3.3% | +68.7% |
| Share Count Change | — | +369.8% | +1232.4% | +9.8% |
| Free Cash Flow | ||||
| Free Cash Flow | -$25.5M | -$18.2M | -$6.75M | $0.45M |
| FCF Per Share | $-0.54 | $-0.55 | $-0.97 | $0.86 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | -169.4% | -1601.1% | +136.7% |