Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $5.76B | $5.68B | $5.64B | $5.43B |
| Cost of Revenue | $2.82B | $2.43B | $2.52B | $2.44B |
| Gross Profit | $2.94B | $3.24B | $3.12B | $2.99B |
| Operating | ||||
| Operating Income | $1.10B | $1.54B | $1.42B | $1.33B |
| EBITDA | $1.96B | $2.39B | $2.37B | $2.24B |
| Pre-Tax Income | $1.24B | $1.16B | $998M | $863M |
| Income Tax Expense | $307M | $296M | $257M | $228M |
| Net Income | $926M | $856M | $748M | $651M |
| Per Share | ||||
| EPS (Basic) | $4.06 | $3.73 | $3.23 | $2.82 |
| EPS (Diluted) | $4.00 | $3.69 | $3.23 | $2.80 |
| Shares Basic | 228M | 230M | 232M | 231M |
| Shares Diluted | 231M | 232M | 232M | 236M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +51.0% | +57.2% | +55.3% | +55.1% |
| EBIT Margin | +19.2% | +27.1% | +25.3% | +24.5% |
| EBITDA Margin | +34.0% | +42.2% | +42.0% | +41.2% |
| Net Margin | +16.1% | +15.1% | +13.3% | +12.0% |
| Effective Tax Rate | +24.7% | +25.6% | +25.7% | +26.4% |
| Growth | ||||
| Revenue Growth | — | +0.7% | +3.8% | +19.9% |
| Net Income Growth | — | +14.5% | +14.9% | +8.5% |
| EPS Growth | — | +14.2% | +15.4% | +9.8% |
| Share Count Change | — | -0.0% | -1.7% | +0.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.39B | $1.42B | $821M | $899M |
| FCF Per Share | $6.02 | $6.13 | $3.54 | $3.81 |
| FCF Margin | +24.2% | +25.0% | +14.6% | +16.5% |
| FCF Growth | — | +73.2% | -8.7% | +37.6% |