Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $105M | $40.8M | $39.8M | $40.2M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | $27.4M | $40.0M | $39.1M | $39.6M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $29.6M | $38.6M | $38.2M | $38.7M |
| Income Tax Expense | $5.64M | $7.23M | $7.22M | $7.70M |
| Net Income | $24.0M | $31.3M | $31.0M | $31.0M |
| Per Share | ||||
| EPS (Basic) | $0.71 | $0.94 | $0.94 | $0.96 |
| EPS (Diluted) | $0.71 | $0.94 | $0.94 | $0.96 |
| Shares Basic | 33.6M | 33.4M | 32.9M | 32.3M |
| Shares Diluted | 33.6M | 33.4M | 32.9M | 32.3M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | +26.0% | +98.0% | +98.2% | +98.4% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +22.8% | +76.8% | +77.8% | +77.0% |
| Effective Tax Rate | +19.0% | +18.7% | +18.9% | +19.9% |
| Growth | ||||
| Revenue Growth | — | +2.5% | -1.0% | +10.4% |
| Net Income Growth | — | +1.2% | -0.0% | +12.4% |
| EPS Growth | — | 0.0% | -2.1% | +11.6% |
| Share Count Change | — | +1.4% | +1.8% | +0.5% |
| Free Cash Flow | ||||
| Free Cash Flow | $39.9M | $32.0M | $30.8M | $31.4M |
| FCF Per Share | $1.19 | $0.96 | $0.94 | $0.97 |
| FCF Margin | +37.9% | +78.3% | +77.4% | +77.9% |
| FCF Growth | — | +3.8% | -1.8% | +8.1% |