Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $0.00M | $0.00M | $0.00M | $0.00M |
| Cost of Revenue | $0.38M | $0.17M | $0.12M | $0.08M |
| Gross Profit | -$0.38M | -$0.17M | -$0.12M | -$0.08M |
| Operating | ||||
| Operating Income | -$258M | -$113M | -$14.8M | -$14.2M |
| EBITDA | -$258M | -$113M | -$14.6M | -$14.1M |
| Pre-Tax Income | -$232M | -$100M | -$14.5M | -$18.8M |
| Income Tax Expense | — | — | — | — |
| Net Income | -$232M | -$100M | -$14.5M | -$18.8M |
| Per Share | ||||
| EPS (Basic) | $-2.15 | $-1.08 | $-0.22 | $-0.30 |
| EPS (Diluted) | $-2.15 | $-1.08 | $-0.22 | $-0.30 |
| Shares Basic | 108M | 93.2M | 65.6M | 63.2M |
| Shares Diluted | 108M | 93.2M | 65.6M | 63.2M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | — | — | — | — |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | -593.2% | +22.8% | +34.6% |
| EPS Growth | — | -390.9% | +26.7% | +34.8% |
| Share Count Change | — | +42.1% | +3.8% | +0.3% |
| Free Cash Flow | ||||
| Free Cash Flow | -$180M | -$118M | -$14.6M | -$21.6M |
| FCF Per Share | $-1.67 | $-1.27 | $-0.22 | $-0.34 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | -712.9% | +32.7% | +14.2% |