Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.26B | $1.10B | $908M | $1.01B |
| Cost of Revenue | $476M | $454M | $487M | $415M |
| Gross Profit | $788M | $649M | $421M | $595M |
| Operating | ||||
| Operating Income | $476M | $346M | $142M | $386M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $635M | $536M | $365M | $385M |
| Income Tax Expense | $141M | $117M | $84.5M | $92.2M |
| Net Income | $494M | $419M | $281M | $293M |
| Per Share | ||||
| EPS (Basic) | $2.44 | $2.09 | $1.43 | $1.64 |
| EPS (Diluted) | $2.40 | $2.06 | $1.42 | $1.62 |
| Shares Basic | 203M | 201M | 196M | 179M |
| Shares Diluted | 206M | 203M | 197M | 180M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +62.4% | +58.8% | +46.4% | +58.9% |
| EBIT Margin | +37.7% | +31.3% | +15.6% | +38.2% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +39.1% | +37.9% | +30.9% | +29.0% |
| Effective Tax Rate | +22.2% | +21.9% | +23.1% | +24.0% |
| Growth | ||||
| Revenue Growth | — | +21.5% | -10.1% | -38.1% |
| Net Income Growth | — | +49.2% | -4.1% | -25.1% |
| EPS Growth | — | +45.1% | -12.3% | -27.4% |
| Share Count Change | — | +3.1% | +9.3% | +3.0% |
| Free Cash Flow | ||||
| Free Cash Flow | $456M | $384M | $216M | $234M |
| FCF Per Share | $2.22 | $1.89 | $1.10 | $1.30 |
| FCF Margin | +36.1% | +34.8% | +23.8% | +23.1% |
| FCF Growth | — | +78.0% | -7.7% | -25.2% |