Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $0.00M | $0.00M | $0.00M | $0.00M |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | -$110M | -$89.8M | -$78.2M | -$84.7M |
| EBITDA | -$108M | -$87.6M | -$76.0M | -$82.9M |
| Pre-Tax Income | -$254M | -$296M | -$82.1M | $68.8M |
| Income Tax Expense | -$0.54M | $14.1M | -$4.57M | -$1.41M |
| Net Income | -$254M | -$310M | -$77.6M | $80.8M |
| Per Share | ||||
| EPS (Basic) | $-0.41 | $-0.53 | $-0.14 | $0.16 |
| EPS (Diluted) | $-0.40 | $-0.53 | $-0.14 | $0.16 |
| Shares Basic | 616M | 588M | 555M | 498M |
| Shares Diluted | 626M | 588M | 555M | 529M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | — | — | — | — |
| Effective Tax Rate | +0.2% | -4.8% | +5.6% | -2.1% |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | -299.3% | -196.0% | +242.8% |
| EPS Growth | — | -278.6% | -187.5% | +233.3% |
| Share Count Change | — | +6.1% | +4.8% | +10.3% |
| Free Cash Flow | ||||
| Free Cash Flow | -$343M | -$233M | -$155M | -$168M |
| FCF Per Share | $-0.55 | $-0.40 | $-0.28 | $-0.32 |
| FCF Margin | — | — | — | — |
| FCF Growth | — | -50.6% | +8.1% | -90.9% |