Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $4.39B | $4.05B | $3.27B | $2.74B |
| Cost of Revenue | $2.56B | $2.66B | $2.33B | $2.14B |
| Gross Profit | $1.83B | $1.40B | $936M | $602M |
| Operating | ||||
| Operating Income | $1.71B | $1.28B | $817M | $471M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | — | $1.15B | $526M | $491M |
| Income Tax Expense | -$174M | -$270M | $259M | $214M |
| Net Income | $1.57B | $1.28B | -$204M | $242M |
| Per Share | ||||
| EPS (Basic) | $1.84 | $1.50 | $-0.26 | $0.31 |
| EPS (Diluted) | $1.83 | $1.49 | $-0.26 | $0.31 |
| Shares Basic | 855M | 856M | 775M | 773M |
| Shares Diluted | 858M | 859M | 775M | 773M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +41.7% | +34.5% | +28.6% | +21.9% |
| EBIT Margin | +38.9% | +31.5% | +25.0% | +17.2% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +35.7% | +31.7% | -6.2% | +8.8% |
| Effective Tax Rate | — | -23.5% | +49.2% | +43.6% |
| Growth | ||||
| Revenue Growth | — | +23.9% | +19.2% | -9.8% |
| Net Income Growth | — | +730.5% | -184.2% | -43.4% |
| EPS Growth | — | +673.1% | -183.9% | -44.6% |
| Share Count Change | — | +10.8% | +0.2% | +1.3% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.13B | $658M | $733M | $159M |
| FCF Per Share | $1.31 | $0.77 | $0.95 | $0.21 |
| FCF Margin | +25.7% | +16.2% | +22.4% | +5.8% |
| FCF Growth | — | -10.2% | +359.5% | +369.2% |