Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $10.2B | $8.66B | $7.93B | $8.71B |
| Cost of Revenue | — | — | — | — |
| Gross Profit | — | — | — | — |
| Operating | ||||
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $1.48B | $1.33B | $1.23B | $1.00B |
| Income Tax Expense | $357M | $232M | $267M | $212M |
| Net Income | $1.12B | $1.10B | $962M | $789M |
| Per Share | ||||
| EPS (Basic) | $12.31 | $11.36 | $9.81 | $7.51 |
| EPS (Diluted) | $12.21 | $11.29 | $9.77 | $7.48 |
| Shares Basic | 91.3M | 93.0M | 96.0M | 102M |
| Shares Diluted | 92.0M | 93.0M | 96.0M | 103M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | — | — | — | — |
| EBIT Margin | — | — | — | — |
| EBITDA Margin | — | — | — | — |
| Net Margin | +11.1% | +12.7% | +12.1% | +9.1% |
| Effective Tax Rate | +24.1% | +17.5% | +21.7% | +21.2% |
| Growth | ||||
| Revenue Growth | — | +9.3% | -9.0% | +348.8% |
| Net Income Growth | — | +13.9% | +21.9% | +136.2% |
| EPS Growth | — | +15.6% | +30.6% | +158.8% |
| Share Count Change | — | -3.1% | -6.8% | -3.7% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.55B | $2.11B | $763M | $1.06B |
| FCF Per Share | $16.81 | $22.65 | $7.95 | $10.32 |
| FCF Margin | +15.2% | +24.3% | +9.6% | +12.2% |
| FCF Growth | — | +176.0% | -28.2% | +226.1% |