Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $650M | $581M | $145M | $0.00M |
| Cost of Revenue | $202M | $181M | $57.8M | $0.00M |
| Gross Profit | $448M | $400M | $87.4M | $0.00M |
| Operating | ||||
| Operating Income | $429M | $382M | $76.1M | -$7.55M |
| EBITDA | $483M | $434M | $96.3M | -$7.46M |
| Pre-Tax Income | $405M | $349M | $54.1M | -$7.18M |
| Income Tax Expense | $37.7M | $60.8M | $24.5M | $0.00M |
| Net Income | $367M | $288M | $29.6M | -$7.18M |
| Per Share | ||||
| EPS (Basic) | $1.59 | $1.27 | $0.18 | $-0.06 |
| EPS (Diluted) | $1.57 | $1.25 | $0.18 | $-0.06 |
| Shares Basic | 230M | 227M | 162M | 112M |
| Shares Diluted | 234M | 230M | 166M | 112M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +68.9% | +68.9% | +60.2% | — |
| EBIT Margin | +65.9% | +65.8% | +52.4% | — |
| EBITDA Margin | +74.2% | +74.8% | +66.3% | — |
| Net Margin | +56.5% | +49.6% | +20.4% | — |
| Effective Tax Rate | +9.3% | +17.4% | +45.2% | 0.0% |
| Growth | ||||
| Revenue Growth | — | +299.8% | — | — |
| Net Income Growth | — | +871.0% | +512.9% | -278.4% |
| EPS Growth | — | +594.4% | +400.0% | -50.0% |
| Share Count Change | — | +38.7% | +47.9% | +35.0% |
| Free Cash Flow | ||||
| Free Cash Flow | -$16.2M | $112M | -$82.1M | -$61.5M |
| FCF Per Share | $-0.07 | $0.49 | $-0.50 | $-0.55 |
| FCF Margin | -2.5% | +19.2% | -56.5% | — |
| FCF Growth | — | +236.1% | -33.5% | +25.6% |