Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $2.32B | $1.82B | $1.11B | $1.22B |
| Cost of Revenue | $525M | $476M | $354M | $452M |
| Gross Profit | $1.79B | $1.35B | $759M | $767M |
| Operating | ||||
| Operating Income | $1.75B | $1.30B | $725M | $739M |
| EBITDA | — | — | — | — |
| Pre-Tax Income | $1.88B | $1.42B | $764M | -$364M |
| Income Tax Expense | $407M | $304M | $212M | $102M |
| Net Income | $1.48B | $1.11B | $552M | -$466M |
| Per Share | ||||
| EPS (Basic) | $7.66 | $5.77 | $2.87 | $-2.43 |
| EPS (Diluted) | $7.65 | $5.76 | $2.87 | $-2.43 |
| Shares Basic | 193M | 193M | 192M | 192M |
| Shares Diluted | 193M | 193M | 193M | 192M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +77.3% | +73.9% | +68.2% | +62.9% |
| EBIT Margin | +75.7% | +71.4% | +65.1% | +60.6% |
| EBITDA Margin | — | — | — | — |
| Net Margin | +63.8% | +61.0% | +49.6% | -38.3% |
| Effective Tax Rate | +21.6% | +21.5% | +27.7% | -28.1% |
| Growth | ||||
| Revenue Growth | — | +63.7% | -8.6% | -7.3% |
| Net Income Growth | — | +101.4% | +218.4% | -166.6% |
| EPS Growth | — | +100.7% | +218.1% | -166.6% |
| Share Count Change | — | +0.2% | +0.2% | +0.2% |
| Free Cash Flow | ||||
| Free Cash Flow | $891M | -$703M | $422M | $470M |
| FCF Per Share | $4.61 | $-3.64 | $2.19 | $2.44 |
| FCF Margin | +38.5% | -38.6% | +37.9% | +38.5% |
| FCF Growth | — | -266.8% | -10.2% | -45.3% |