Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $69.0B | $65.2B | $53.5B | $43.6B |
| Cost of Revenue | $47.9B | $43.7B | $34.2B | $26.0B |
| Gross Profit | $21.1B | $21.5B | $19.3B | $17.7B |
| Operating | ||||
| Operating Income | $11.1B | $11.5B | $9.84B | $9.07B |
| EBITDA | $16.8B | $17.2B | $15.0B | $13.7B |
| Pre-Tax Income | $8.97B | $9.79B | $7.30B | $7.88B |
| Income Tax Expense | $1.89B | $2.00B | $1.67B | $1.82B |
| Net Income | $6.91B | $7.49B | $5.44B | $6.19B |
| Per Share | ||||
| EPS (Basic) | $3.17 | $3.23 | $2.34 | $2.84 |
| EPS (Diluted) | $3.16 | $3.22 | $2.34 | $2.84 |
| Shares Basic | 2.18B | 2.18B | 2.16B | 2.06B |
| Shares Diluted | 2.19B | 2.19B | 2.16B | 2.06B |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +30.6% | +33.0% | +36.0% | +40.5% |
| EBIT Margin | +16.0% | +17.7% | +18.4% | +20.8% |
| EBITDA Margin | +24.3% | +26.4% | +28.1% | +31.3% |
| Net Margin | +10.0% | +11.5% | +10.2% | +14.2% |
| Effective Tax Rate | +21.1% | +20.5% | +22.9% | +23.1% |
| Growth | ||||
| Revenue Growth | — | +21.9% | +22.5% | -18.1% |
| Net Income Growth | — | +37.7% | -12.1% | +106.2% |
| EPS Growth | — | +37.6% | -17.6% | +121.9% |
| Share Count Change | — | +1.3% | +4.9% | +1.4% |
| Free Cash Flow | ||||
| Free Cash Flow | $1.66B | $3.11B | $5.67B | $9.33B |
| FCF Per Share | $0.76 | $1.42 | $2.63 | $4.53 |
| FCF Margin | +2.4% | +4.8% | +10.6% | +21.4% |
| FCF Growth | — | -45.2% | -39.2% | +45.5% |