Coming Soon
Format:
| METRIC | TTM | Dec 25 | Dec 24 | Dec 23 |
|---|---|---|---|---|
| Period Ending | — | Dec 31, 2025 | Dec 31, 2024 | Dec 31, 2023 |
| Revenue | ||||
| Revenue | $1.12B | $653M | $0.00M | $0.00M |
| Cost of Revenue | $547M | $351M | $0.00M | $0.27M |
| Gross Profit | $568M | $303M | $0.00M | -$0.27M |
| Operating | ||||
| Operating Income | $428M | $191M | -$14.1M | -$14.8M |
| EBITDA | $586M | $293M | -$13.8M | -$14.5M |
| Pre-Tax Income | $376M | $150M | -$15.2M | -$11.9M |
| Income Tax Expense | $134M | $42.7M | $0.00M | — |
| Net Income | $242M | $107M | -$15.2M | -$11.9M |
| Per Share | ||||
| EPS (Basic) | $0.31 | $0.16 | $-0.04 | $-0.03 |
| EPS (Diluted) | $0.30 | $0.15 | $-0.04 | $-0.03 |
| Shares Basic | 790M | 688M | 398M | 383M |
| Shares Diluted | 806M | 710M | 398M | 383M |
| Dividend Per Share | — | — | — | — |
| Margins | ||||
| Gross Margin | +51.0% | +46.3% | — | — |
| EBIT Margin | +38.3% | +29.3% | — | — |
| EBITDA Margin | +52.5% | +44.9% | — | — |
| Net Margin | +21.7% | +16.4% | — | — |
| Effective Tax Rate | +35.7% | +28.6% | 0.0% | — |
| Growth | ||||
| Revenue Growth | — | — | — | — |
| Net Income Growth | — | +804.2% | -27.7% | +60.8% |
| EPS Growth | — | +475.0% | -32.7% | +65.9% |
| Share Count Change | — | +78.2% | +4.1% | +11.6% |
| Free Cash Flow | ||||
| Free Cash Flow | $119M | $172M | -$22.4M | -$26.7M |
| FCF Per Share | $0.15 | $0.24 | $-0.06 | $-0.07 |
| FCF Margin | +10.7% | +26.4% | — | — |
| FCF Growth | — | +869.0% | +16.0% | +8.4% |